Recovery Calculation in Original Currency

Recovery Calculation in Original Currency

Protection:
Insured Period: 01.01.09 - 31.12.09 Limit Conditions:

Cover: EUR 50.000.000
Excess: EUR 5.000.000
Claim Basis:Losses occurring

Assumed Claim with Booking Details:

As of Date Entry Code Currency Amount
01.01.09 Paid Loss EUR 6.000.000
31.01.09 Paid Loss GBP 1.000.000.
20.02.09 Paid Loss USD 5.000.000
20.02.09 Loss Reserves USD 5.000.000

Daily Exchange Rate in SICS:

Currency Date Rate
GBP to EUR 31.01.09 0.65
USD to EUR 31.01.09 1.5
USD to EUR 31.03.09 1.4

Run Recovery Calculation as per Month 3, 2009:

Assumption: The Original Currency Recovery check-box is activated on the protection.

System creates bookings in OCC limit currency:

WKS ID Entry Code Currency Amount
WKSXX1 Recovery Paid EUR 5.871.795
WKSXX1 Recovery Reserves EUR 3.571.429

System reverses the bookings in limit currency and creates recovery bookings in original currency:

WKS ID Entry Code Currency Amount
WKSXX2 Recovery Paid EUR - 5.871.795
WKSXX2 Recovery Reserves EUR - 3.571.429
WKSXX2 Recovery Paid EUR 1.000.000
WKSXX2 Recovery Paid GBP 1.000.000
WKSXX2 Recovery Paid USD 5.000.000
WKSXX2 Recovery Reserves USD 5.000.000

SICS uses the exchange rate as per the As of Date for allocating the paid recoveries to original currency and the most recent daily rate for allocating the reserve recoveries:

Paid Recovery in EUR: 6.000.000 + (1.000.000/0.65) + (5.000.000/1.5) = 10.871.795

Reserve Recovery in EUR: 5.000.000/1.4 = 3.571.429